Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ -3.69M | $ -1.44M | $ -147.00K |
Operating Income | $ -187.37M | $ -96.71M | $ -34.77M | $ -5.98M |
EBITDA | $ -187.37M | $ -93.02M | $ -33.35M | $ -5.70M |
Net Income | $ -167.50M | $ -98.15M | $ -40.95M | $ -5.85M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 339.70M | $ 405.73M | $ 1.87M | $ 41.00K |
Total Assets | $ 414.05M | $ 453.04M | $ 10.24M | $ 4.50M |
Total Debt | $ 29.43M | $ 28.54M | $ 24.00M | $ 3.17M |
Net Debt | $ -34.95M | $ -377.19M | $ 22.13M | $ 3.13M |
Total Liabilities | $ 53.83M | $ 47.65M | $ 45.48M | $ 4.68M |
Stockholders' Equity | $ 360.23M | $ 405.39M | $ -35.24M | $ -175.00K |
Cash Flow | ||||
Free Cash Flow | $ -144.19M | $ -90.16M | $ -32.35M | $ -5.38M |
Operating Cash Flow | $ -139.74M | $ -81.16M | $ -29.07M | $ -4.94M |
Investing Cash Flow | $ -305.08M | $ -8.99M | $ -3.28M | $ -442.00K |
Financing Cash Flow | $ 103.47M | $ 494.58M | $ 34.19M | $ 5.41M |