| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 4.14M | $ 4.53M | $ 7.01M | $ 8.10M | $ 9.64M |
| Gross Profit | $ -131.95K | $ -1.99M | $ -281.08K | $ -493.92K | $ 349.27K |
| Operating Income | $ -3.09M | $ -4.59M | $ -2.75M | $ -3.55M | $ -2.86M |
| EBITDA | $ -1.51M | $ -1.96M | $ 8.44K | $ -837.69K | $ 230.34K |
| Net Income | $ -3.19M | $ -4.74M | $ -3.08M | $ -3.97M | $ -3.40M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 345.11B | $ 626.88K | $ 1.42M | $ 2.03M | $ 4.86M |
| Total Assets | $ 31.00T | $ 14.89M | $ 16.47M | $ 17.78M | $ 22.65M |
| Total Debt | $ 183.18B | $ 3.59M | $ 4.63M | $ 8.76M | $ 12.49M |
| Net Debt | $ -161.94B | $ 2.96M | $ 3.21M | $ 6.73M | $ 7.63M |
| Total Liabilities | $ 8.26T | $ 7.14M | $ 9.01M | $ 13.49M | $ 16.63M |
| Stockholders' Equity | $ 22.74T | $ 7.75M | $ 7.45M | $ 4.29M | $ 6.02M |
| Cash Flow | |||||
| Free Cash Flow | $ 11.01K | $ -758.08K | $ -711.20K | $ -811.51K | $ -687.89K |
| Operating Cash Flow | $ 148.26K | $ -466.36K | $ -699.69K | $ -409.55K | $ -249.84K |
| Investing Cash Flow | $ -137.25K | $ -291.72K | $ -11.52K | $ -401.96K | $ -438.06K |
| Financing Cash Flow | $ -294.03K | $ 27.35K | $ 73.14K | $ -1.77M | $ 4.60M |