| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 95.85M | 50.69M | 27.11M | 15.05M | 788.00K |
| Gross Profit | 70.84M | 39.53M | 20.79M | 11.85M | 658.00K |
| EBITDA | -14.47M | -7.91M | -13.56M | -12.26M | -4.50M |
| Net Income | -16.85M | -7.24M | -15.03M | -42.56M | 18.74M |
Balance Sheet | |||||
| Total Assets | 66.09M | 43.94M | 31.16M | 27.63M | 187.07M |
| Cash, Cash Equivalents and Short-Term Investments | 38.96M | 29.19M | 23.39M | 23.06M | 31.11M |
| Total Debt | 2.94M | 2.68M | 631.00K | 734.00K | 1.63M |
| Total Liabilities | 97.35M | 58.65M | 39.35M | 21.06M | 300.50M |
| Stockholders Equity | -31.36M | -15.00M | -8.34M | 6.58M | -113.43M |
Cash Flow | |||||
| Free Cash Flow | 9.52M | 5.52M | 272.00K | -45.71M | -105.15M |
| Operating Cash Flow | 11.81M | 5.83M | 559.00K | -45.70M | -105.03M |
| Investing Cash Flow | -952.00K | 468.00K | 2.45M | 2.51M | 98.31M |
| Financing Cash Flow | 218.00K | 240.00K | 0.00 | 20.48M | -2.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $86.88M | 1.63 | 11.71% | 3.93% | -12.43% | -1.57% | |
64 Neutral | $43.62M | 1.57 | 51.85% | ― | 1.58% | 8.26% | |
64 Neutral | $1.03B | -11.97 | -10.06% | ― | 9.79% | 8.61% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | $422.22M | -18.93 | -20.60% | ― | 35.18% | 66.84% | |
55 Neutral | $167.50M | -0.19 | 69.84% | ― | 88.96% | -119.84% | |
55 Neutral | $1.36B | 77.54 | -5.25% | ― | 5.20% | 28.06% |