Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 24.69M | 50.69M | 27.11M | 15.05M | 339.90M | 314.40M |
Gross Profit | 19.18M | 39.53M | 20.79M | 11.85M | 252.36M | 225.56M |
EBITDA | -11.53M | -7.91M | -13.56M | -12.26M | -4.50M | 21.88M |
Net Income | -11.00M | -7.24M | -15.03M | -12.84M | 18.74M | 21.24M |
Balance Sheet | ||||||
Total Assets | 29.80M | 43.94M | 31.16M | 27.63M | 187.26M | 338.20M |
Cash, Cash Equivalents and Short-Term Investments | 22.85M | 29.19M | 23.39M | 23.06M | 131.96M | 201.08M |
Total Debt | 615.00K | 2.68M | 631.00K | 734.00K | 6.08M | 14.78M |
Total Liabilities | 32.41M | 58.65M | 39.35M | 21.06M | 303.05M | 470.89M |
Stockholders Equity | -2.62M | -15.00M | -8.34M | 6.58M | ― | ― |
Cash Flow | ||||||
Free Cash Flow | -167.41M | 5.52M | 272.00K | -45.71M | ― | 105.63M |
Operating Cash Flow | -170.73M | 5.83M | 559.00K | -45.70M | ― | 110.09M |
Investing Cash Flow | 166.64M | 468.00K | 2.45M | 2.51M | 99.45M | ― |
Financing Cash Flow | 32.03M | 240.00K | 0.00 | 20.48M | ― | 1.65M |