Mar 21 | Mar 20 | Mar 19 | Mar 18 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 386.49K | C$ 642.92K | C$ 732.67K | C$ 0.00 |
Gross Profit | C$ 328.42K | C$ -672.97K | C$ -1.37M | C$ 0.00 |
Operating Income | C$ -984.83K | C$ -1.70M | C$ -3.99M | C$ 0.00 |
EBITDA | C$ -3.02M | C$ -3.00M | C$ -6.62M | C$ 0.00 |
Net Income | C$ -3.55M | C$ -3.25M | C$ -6.67M | C$ 0.00 |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 39.60K | C$ 11.22K | C$ 560.07K | C$ 1.04M |
Total Assets | C$ 305.44K | C$ 2.02M | C$ 4.46M | C$ 1.07M |
Total Debt | C$ 4.43M | C$ 3.27M | C$ 2.98M | C$ 0.00 |
Net Debt | C$ 4.39M | C$ 3.26M | C$ 2.42M | C$ -1.04M |
Total Liabilities | C$ 5.07M | C$ 4.09M | C$ 3.90M | C$ 26.18K |
Stockholders' Equity | C$ -4.77M | C$ -2.08M | C$ 560.53K | C$ 1.05M |
Cash Flow | ||||
Free Cash Flow | C$ -163.97K | C$ -594.88K | C$ -971.04K | C$ -31.84K |
Operating Cash Flow | C$ -141.42K | C$ -580.37K | C$ -930.89K | C$ -31.84K |
Investing Cash Flow | C$ 47.54K | C$ -14.51K | C$ 715.19K | C$ 0.00 |
Financing Cash Flow | C$ 89.39K | C$ 115.48K | C$ 913.56K | C$ 1.07M |