Dec 22 | Jun 22 | Dec 21 | Jun 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | ¥ 27.31M | ¥ 23.22M | ¥ 32.90M | ¥ 38.77M | ¥ 19.12M |
Gross Profit | ¥ 7.95M | ¥ 7.84M | ¥ 5.23M | ¥ 7.83M | ¥ 19.12M |
EBIT | ¥ 2.21M | ¥ 2.04M | ¥ -10.78M | ¥ -9.50M | ¥ -7.73M |
EBITDA | ¥ 3.55M | ¥ 3.45M | ¥ -9.26M | ¥ -7.99M | ¥ -6.33M |
Net Income Common Stockholders | ¥ -5.07M | ¥ 1.35M | ¥ -23.66M | ¥ -8.05M | ¥ -8.73M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | ¥ 8.49M | ¥ 11.35M | - | ¥ 24.57M | ¥ 17.35M |
Total Assets | ¥ 66.57M | ¥ 72.38M | - | ¥ 92.39M | ¥ 91.25M |
Total Debt | ¥ 34.91M | ¥ 27.64M | ¥ 0.00 | ¥ 10.61M | ¥ 16.00M |
Net Debt | ¥ 26.42M | ¥ 16.29M | ¥ 0.00 | ¥ -13.96M | ¥ -1.35M |
Total Liabilities | ¥ 78.88M | ¥ 82.15M | - | ¥ 85.87M | ¥ 75.82M |
Stockholders Equity | ¥ -12.31M | ¥ -9.78M | - | ¥ 6.51M | ¥ 15.43M |
Cash Flow | - | ||||
Free Cash Flow | ¥ 1.40M | ¥ -811.00K | ¥ -4.17M | ¥ -271.00K | ¥ -4.91M |
Operating Cash Flow | ¥ 2.17M | ¥ -26.00K | ¥ -3.25M | ¥ 832.00K | ¥ -4.19M |
Investing Cash Flow | ¥ -771.00K | ¥ -785.00K | ¥ -1.08M | ¥ -1.10M | ¥ 413.00K |
Financing Cash Flow | ¥ -300.00K | ¥ -997.00K | ¥ 243.00K | ¥ 6.21M | ¥ 382.00K |