Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 633.10K | $ 319.83K | $ 442.92K |
Gross Profit | $ 422.71K | $ 158.82K | $ 338.51K |
Operating Income | $ -11.97M | $ -5.54M | $ -2.13M |
EBITDA | $ -17.89M | $ -5.36M | $ -2.04M |
Net Income | $ -18.00M | $ -5.29M | $ -2.13M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 446.61K | $ 6.51M | $ 155.43K |
Total Assets | $ 3.73M | $ 7.42M | $ 545.88K |
Total Debt | $ 775.05K | $ 323.06K | $ 160.59K |
Net Debt | $ 328.44K | $ -6.19M | $ 5.16K |
Total Liabilities | $ 9.97M | $ 22.10M | $ 393.96K |
Stockholders' Equity | $ -6.25M | $ -14.69M | $ 151.91K |
Cash Flow | |||
Free Cash Flow | $ -9.80M | $ -3.90M | $ -1.82M |
Operating Cash Flow | $ -9.77M | $ -3.76M | $ -1.80M |
Investing Cash Flow | $ -28.61K | $ -142.01K | $ -12.37K |
Financing Cash Flow | $ 5.24M | $ 10.28M | $ 1.55M |