Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 827.08M | $ 844.55M | $ 953.51M | $ 916.47M | $ 816.22M |
Gross Profit | $ 827.08M | $ 511.19M | $ 596.03M | $ 557.78M | $ 479.14M |
Operating Income | $ -239.66M | $ -41.28M | $ 79.79M | $ 69.12M | $ 21.40M |
EBITDA | $ -162.86M | $ 35.85M | $ 158.40M | $ 119.65M | $ 59.51M |
Net Income | $ -283.25M | $ -117.88M | $ 16.23M | $ 17.28M | $ -59.72M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 63.84M | $ 80.66M | $ 107.43M | $ 177.03M | $ 271.76M |
Total Assets | $ 1.12B | $ 1.44B | $ 1.61B | $ 1.72B | $ 1.86B |
Total Debt | $ 794.71M | $ 813.08M | $ 862.35M | $ 952.96M | $ 1.13B |
Net Debt | $ 730.87M | $ 732.42M | $ 754.92M | $ 775.93M | $ 858.54M |
Total Liabilities | $ 1.11B | $ 1.15B | $ 1.20B | $ 1.30B | $ 1.46B |
Stockholders' Equity | $ 6.95M | $ 286.58M | $ 408.40M | $ 419.50M | $ 397.59M |
Cash Flow | |||||
Free Cash Flow | $ -22.58M | $ 6.85M | $ 47.42M | $ 39.43M | $ 18.34M |
Operating Cash Flow | $ -3.12M | $ 31.66M | $ 78.48M | $ 68.52M | $ 33.21M |
Investing Cash Flow | $ -4.23M | $ -6.82M | $ -26.24M | $ -1.54M | $ 64.36M |
Financing Cash Flow | $ -9.47M | $ -51.61M | $ -121.84M | $ -161.71M | $ 157.19M |