| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 151.68K | C$ 209.04K | C$ 222.05K | C$ 113.89K | C$ 146.76K |
| Gross Profit | C$ 58.14K | C$ 88.11K | C$ 91.90K | C$ -115.19K | C$ 18.34K |
| Operating Income | C$ -1.39M | C$ -846.65K | C$ -717.06K | C$ -1.92M | C$ -682.13K |
| EBITDA | C$ -1.29M | C$ -643.35K | C$ -480.76K | C$ -1.59M | C$ -6.90M |
| Net Income | C$ -1.46M | C$ -970.02K | C$ -738.66K | C$ -1.68M | C$ -6.95M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 87.02K | C$ 101.33K | C$ 296.73K | C$ 14.11K | C$ 295.75K |
| Total Assets | C$ 288.76K | C$ 366.46K | C$ 842.35K | C$ 592.43K | C$ 1.12M |
| Total Debt | C$ 356.57K | C$ 627.08K | C$ 633.26K | C$ 372.61K | C$ 51.03K |
| Net Debt | C$ 269.55K | C$ 525.74K | C$ 336.53K | C$ 358.51K | C$ -244.72K |
| Total Liabilities | C$ 1.28M | C$ 1.56M | C$ 1.26M | C$ 1.50M | C$ 1.48M |
| Stockholders' Equity | C$ -996.10K | C$ -1.20M | C$ -412.95K | C$ -1.20M | C$ -364.10K |
| Cash Flow | |||||
| Free Cash Flow | C$ -190.48K | C$ -357.39K | C$ -256.76K | C$ -216.05K | C$ -1.21M |
| Operating Cash Flow | C$ -166.75K | C$ -357.39K | C$ -256.76K | C$ -216.05K | C$ -1.20M |
| Investing Cash Flow | C$ -13.15K | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 923.92K |
| Financing Cash Flow | C$ 164.81K | C$ 179.71K | C$ 537.71K | C$ -64.82K | C$ 357.62K |