Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ -1.42M | $ -1.49M | $ -1.28M | $ -4.74M | $ -995.38K |
EBITDA | $ -1.42M | $ -1.49M | $ -1.28M | $ -4.74M | $ -995.38K |
Net Income Common Stockholders | $ -1.77M | $ -1.83M | $ -1.60M | $ -1.37M | $ -1.65M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 22.99K | $ 90.55K | $ 23.00 | $ 22.20K | $ 2.58K |
Total Assets | $ 264.66K | $ 429.77K | $ 82.59K | $ 195.17K | $ 248.36K |
Total Debt | $ 314.99K | $ 343.53K | $ 22.03K | $ 42.03K | $ 130.04K |
Net Debt | $ 291.99K | $ 252.98K | $ 22.01K | $ 19.83K | $ 127.46K |
Total Liabilities | $ 19.21M | $ 17.75M | $ 3.26M | $ 2.53M | $ 16.28M |
Stockholders Equity | $ -18.94M | $ -17.32M | $ -16.75M | $ -15.61M | $ -16.03M |
Cash Flow | - | ||||
Free Cash Flow | $ -639.01K | $ -1.12M | $ -173.85K | $ -722.29K | $ -279.97K |
Operating Cash Flow | $ -639.01K | $ -1.12M | $ -173.85K | $ -722.29K | $ -279.97K |
Investing Cash Flow | - | - | - | - | - |
Financing Cash Flow | $ 571.45K | $ 1.21M | $ 151.67K | $ 741.91K | $ 260.56K |