Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 322.51M | $ 361.38M | $ 220.32M | $ 161.96M |
Gross Profit | $ 245.18M | $ 225.07M | $ 122.54M | $ 68.41M |
Operating Income | $ 162.95M | $ 200.89M | $ 108.81M | $ 72.85M |
EBITDA | $ 226.70M | $ 328.04M | $ 174.98M | $ 110.83M |
Net Income | $ 98.14M | $ 174.73M | $ 84.10M | $ 21.85M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 165.27M | $ 133.50M | $ 129.13M | $ 26.91M |
Total Assets | $ 2.24B | $ 2.06B | $ 2.06B | $ 1.46B |
Total Debt | $ 1.31B | $ 1.07B | $ 1.14B | $ 630.82M |
Net Debt | $ 1.14B | $ 931.61M | $ 1.01B | $ 603.92M |
Total Liabilities | $ 1.48B | $ 1.25B | $ 1.34B | $ 718.20M |
Stockholders' Equity | $ 761.50M | $ 735.99M | $ 646.56M | $ 562.76M |
Cash Flow | ||||
Free Cash Flow | $ -41.38M | $ 2.49M | $ -230.53M | $ 115.38M |
Operating Cash Flow | $ 146.11M | $ 198.93M | $ 116.20M | $ 115.42M |
Investing Cash Flow | $ -187.62M | $ -12.13M | $ -346.73M | $ -39.93K |
Financing Cash Flow | $ 69.89M | $ -182.53M | $ 311.14M | $ -100.47M |