Sep 21 | Jun 21 | Mar 21 | Dec 20 | Sep 20 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
EBIT | $ 195.00K | $ -549.00K | $ -2.72M | - | $ 210.00K |
EBITDA | $ 195.00K | $ -549.00K | $ -2.72M | - | $ 210.00K |
Net Income Common Stockholders | - | - | - | - | - |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 2.00K | $ 282.00K | $ 28.00K | $ 5.00K | $ 490.00K |
Total Assets | $ 11.02M | $ 11.15M | $ 8.11M | $ 10.45M | $ 10.88M |
Total Debt | $ 548.00K | $ 1.24M | $ 407.00K | $ 965.00K | $ 955.00K |
Net Debt | $ 546.00K | $ 954.00K | $ 379.00K | $ 960.00K | $ 465.00K |
Total Liabilities | $ 7.74M | $ 8.39M | $ 7.93M | $ 8.94M | $ 8.62M |
Stockholders Equity | $ 3.28M | $ 2.76M | $ 176.00K | $ 1.51M | $ 2.27M |
Cash Flow | - | ||||
Free Cash Flow | - | - | - | - | - |
Operating Cash Flow | $ -281.00K | $ 136.00K | $ -324.00K | $ -484.00K | $ 267.00K |
Investing Cash Flow | - | - | - | $ -1.00K | $ 3.00K |
Financing Cash Flow | $ 1.00K | $ 118.00K | $ 347.00K | - | $ 212.00K |