Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | - | - | - | - | - |
Operating Income | $ -79.32K | $ -810.11K | $ -2.07M | $ -369.02K | $ -83.76K |
EBITDA | $ -205.46K | $ -1.13M | $ 9.28M | $ -368.09K | $ -54.87K |
Net Income | $ -212.39K | $ -1.13M | $ 7.44M | $ -434.57K | $ 396.45K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 38.09K | $ 189.32K | $ 659.70K | $ 161.71K | $ 62.91K |
Total Debt | $ 53.60K | $ 0.00 | $ 3.58K | $ 365.49K | $ 44.04K |
Net Debt | $ 52.43K | $ -4.11K | $ -5.77K | $ 259.33K | $ 43.97K |
Total Liabilities | $ 1.05M | $ 991.30K | $ 674.94K | $ 817.59K | $ 324.77K |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -51.04K | $ -5.25K | $ -805.32K | $ -174.42K | $ -27.99K |
Operating Cash Flow | $ -51.04K | $ -5.25K | $ -805.32K | $ -174.42K | $ -27.99K |
Investing Cash Flow | |||||
Financing Cash Flow |