Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -42.00K | C$ -59.00K | C$ -69.00K | C$ -89.00K | C$ -119.00K |
Operating Income | C$ -2.74M | C$ -4.89M | C$ -3.51M | C$ -3.06M | C$ -2.38M |
EBITDA | C$ -2.69M | C$ -4.75M | C$ -3.44M | C$ -2.54M | C$ -2.06M |
Net Income | C$ -1.55M | C$ -6.23M | C$ -4.92M | C$ -3.77M | C$ -2.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 35.00K | C$ 108.00K | C$ 313.00K | C$ 2.38M | C$ 302.00K |
Total Assets | C$ 534.00K | C$ 738.00K | C$ 1.12M | C$ 3.28M | C$ 1.29M |
Total Debt | C$ 3.88M | C$ 5.56M | C$ 5.71M | C$ 4.62M | C$ 2.61M |
Net Debt | C$ 3.84M | C$ 5.46M | C$ 5.40M | C$ 2.24M | C$ 2.31M |
Total Liabilities | C$ 6.71M | C$ 10.58M | C$ 8.23M | C$ 5.08M | C$ 3.69M |
Stockholders' Equity | C$ -6.18M | C$ -9.84M | C$ -7.10M | C$ -1.80M | C$ -2.40M |
Cash Flow | |||||
Free Cash Flow | C$ -1.01M | C$ -3.20M | C$ -3.25M | C$ -2.98M | C$ -1.59M |
Operating Cash Flow | C$ -1.01M | C$ -3.20M | C$ -3.22M | C$ -2.98M | C$ -1.59M |
Investing Cash Flow | C$ 0.00 | C$ 0.00 | C$ -33.00K | C$ -3.00K | C$ 0.00 |
Financing Cash Flow | C$ 937.00K | C$ 2.94M | C$ 1.16M | C$ 5.05M | C$ 1.37M |