Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Operating Income | $ -740.00K | $ -753.00K | $ -28.79K | $ -5.09K |
EBITDA | $ -767.00K | $ -795.00K | $ -28.79K | $ -15.94K |
Net Income | $ -778.00K | $ -810.00K | $ -17.54K | $ 5.76K |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 8.00K | $ 27.00K | $ 0.00 | $ 0.00 |
Total Assets | $ 323.00K | $ 384.00K | $ 0.00 | $ 0.00 |
Total Debt | $ 30.00K | $ 0.00 | $ 0.00 | $ 5.00K |
Net Debt | $ 22.00K | $ -27.00K | $ 0.00 | $ 5.00K |
Total Liabilities | $ 397.00K | $ 752.00K | $ 18.86K | $ 12.57K |
Stockholders' Equity | $ -74.00K | $ -368.00K | $ -18.86K | $ -12.57K |
Cash Flow | ||||
Free Cash Flow | $ -643.00K | $ -612.00K | $ 0.00 | $ -5.68K |
Operating Cash Flow | $ -617.00K | $ -612.00K | $ 0.00 | $ -5.68K |
Investing Cash Flow | $ -23.00K | $ -63.00K | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 621.00K | $ 535.00K | $ 0.00 | $ 5.68K |