| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 778.90M | 842.10M | 898.80M | 899.40M | 816.50M |
| Gross Profit | 223.80M | 518.30M | 549.90M | 281.90M | 270.90M |
| EBITDA | 104.90M | 115.00M | 162.90M | 129.80M | 161.80M |
| Net Income | 3.80M | 13.70M | 63.30M | 40.70M | 63.80M |
Balance Sheet | |||||
| Total Assets | 1.21B | 1.24B | 1.26B | 1.23B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 96.80M | 68.20M | 82.20M | 180.30M | 126.20M |
| Total Debt | 244.30M | 219.10M | 255.70M | 178.80M | 37.50M |
| Total Liabilities | 479.00M | 479.50M | 513.10M | 485.20M | 273.30M |
| Stockholders Equity | 732.30M | 758.20M | 750.70M | 749.30M | 774.50M |
Cash Flow | |||||
| Free Cash Flow | 23.80M | 45.50M | -165.50M | -64.10M | 63.50M |
| Operating Cash Flow | 107.40M | 135.80M | 72.40M | 130.50M | 182.70M |
| Investing Cash Flow | -86.40M | -89.40M | -236.50M | -191.70M | -128.20M |
| Financing Cash Flow | 8.50M | -61.20M | 70.30M | 119.30M | -32.50M |