Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | CHF 113.20M | CHF 128.57M | CHF 110.45M | CHF 94.64M | CHF 78.79M |
Gross Profit | CHF 11.64M | CHF 56.05M | CHF 50.31M | CHF 48.23M | CHF 36.16M |
Operating Income | CHF 1.99M | CHF 7.06M | CHF 4.21M | CHF 5.73M | CHF -5.16M |
EBITDA | CHF 4.31M | CHF 7.81M | CHF 5.46M | CHF 6.54M | CHF -3.63M |
Net Income | CHF 1.54M | CHF 5.89M | CHF 3.43M | CHF 4.82M | CHF -5.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | CHF 2.75M | CHF 13.46M | CHF 8.98M | CHF 15.22M | CHF 3.24M |
Total Assets | CHF 76.58M | CHF 84.11M | CHF 80.83M | CHF 71.71M | CHF 55.98M |
Total Debt | CHF 5.25M | CHF 5.43M | CHF 7.17M | CHF 7.03M | CHF 9.13M |
Net Debt | CHF 2.56M | CHF -7.97M | CHF -1.72M | CHF -8.12M | CHF 5.96M |
Total Liabilities | CHF 40.67M | CHF 48.68M | CHF 49.50M | CHF 43.49M | CHF 32.56M |
Stockholders' Equity | CHF 35.64M | CHF 35.98M | CHF 31.15M | CHF 28.10M | CHF 23.42M |
Cash Flow | |||||
Free Cash Flow | CHF -8.57M | CHF 6.76M | CHF -6.75M | CHF 13.82M | CHF -292.00K |
Operating Cash Flow | CHF -7.45M | CHF 8.65M | CHF -5.22M | CHF 14.53M | CHF 3.69M |
Investing Cash Flow | CHF -1.80M | CHF -1.84M | CHF -1.25M | CHF -545.00K | CHF -3.98M |
Financing Cash Flow | CHF -1.41M | CHF -2.05M | CHF 318.00K | CHF -1.93M | CHF 10.00K |