| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.49M | 56.78M | 57.08M | 59.00M | 49.58M |
| Gross Profit | 22.89M | 25.79M | 25.26M | 27.19M | 24.59M |
| EBITDA | 3.28M | -18.15M | 3.02M | 9.48M | 4.35M |
| Net Income | -16.11M | -28.09M | -7.06M | -76.00K | -14.11M |
Balance Sheet | |||||
| Total Assets | 84.56M | 80.76M | 113.05M | 110.78M | 129.59M |
| Cash, Cash Equivalents and Short-Term Investments | 25.26M | 17.52M | 26.25M | 18.70M | 32.06M |
| Total Debt | 13.08M | 16.12M | 19.86M | 26.74M | 32.50M |
| Total Liabilities | 40.82M | 41.51M | 36.59M | 51.49M | 68.83M |
| Stockholders Equity | 43.74M | 39.25M | 73.53M | 55.69M | 56.85M |
Cash Flow | |||||
| Free Cash Flow | -3.48M | -4.04M | -6.99M | -1.73M | -3.07M |
| Operating Cash Flow | -1.90M | -372.00K | -1.50M | -73.00K | 185.00K |
| Investing Cash Flow | 7.93M | 6.03M | -9.35M | -6.43M | -40.97M |
| Financing Cash Flow | 11.02M | -4.87M | 13.67M | -2.28M | 51.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |