| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 140.57M | 16.60M | 15.17M | 16.21M | 20.07M |
| Gross Profit | 59.68M | 13.05M | 12.44M | 10.66M | 4.24M |
| EBITDA | 169.34M | -14.61M | 7.31M | 24.26M | -1.10M |
| Net Income | 144.30M | -15.08M | -5.49M | 9.55M | 6.92M |
Balance Sheet | |||||
| Total Assets | 1.77B | 875.71M | 855.67M | 860.28M | 449.86M |
| Cash, Cash Equivalents and Short-Term Investments | 1.99M | 5.98M | 8.41M | 12.60M | 11.13M |
| Total Debt | 541.92M | 0.00 | 335.61M | 343.10M | 43.00M |
| Total Liabilities | 723.25M | 479.89M | 441.57M | 449.53M | 100.19M |
| Stockholders Equity | 1.02B | 363.72M | 222.95M | 226.79M | 201.06M |
Cash Flow | |||||
| Free Cash Flow | 46.16M | 4.45M | 2.96M | 5.87M | 9.20M |
| Operating Cash Flow | 47.80M | 4.76M | 5.03M | 6.11M | 9.36M |
| Investing Cash Flow | -94.93M | -17.19M | -11.71M | -184.09M | -54.41M |
| Financing Cash Flow | 48.60M | 9.99M | 2.50M | 179.45M | 42.07M |