| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.98B | 13.72B | 12.79B | 6.88B | 3.92B |
| Gross Profit | 4.25B | 4.26B | 3.92B | 4.19B | 2.21B |
| EBITDA | 3.03B | 2.84B | 2.47B | 1.62B | 1.05B |
| Net Income | 199.00M | 103.00M | 87.30M | 58.20M | -385.40M |
Balance Sheet | |||||
| Total Assets | 16.30B | 17.40B | 16.51B | 9.31B | 9.99B |
| Cash, Cash Equivalents and Short-Term Investments | 727.00M | 756.00M | 769.50M | 854.70M | 793.50M |
| Total Debt | 11.45B | 11.91B | 11.19B | 6.58B | 7.45B |
| Total Liabilities | 14.24B | 14.88B | 14.02B | 8.34B | 8.96B |
| Stockholders Equity | 1.91B | 2.35B | 2.36B | 893.00M | 956.60M |
Cash Flow | |||||
| Free Cash Flow | 2.40B | 2.12B | 1.92B | 1.40B | 587.00M |
| Operating Cash Flow | 2.86B | 2.60B | 2.36B | 1.51B | 678.20M |
| Investing Cash Flow | -475.00M | -312.00M | -1.00M | -67.40M | -72.80M |
| Financing Cash Flow | -2.31B | -2.18B | -2.40B | -1.34B | -136.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | CHF4.74B | 19.27 | ― | 1.85% | 0.47% | -9.20% | |
68 Neutral | CHF6.24B | 33.91 | 4.37% | 2.13% | 1.88% | 99.08% | |
67 Neutral | CHF3.81B | 8.09 | ― | 4.14% | -0.21% | -5.57% | |
64 Neutral | CHF5.73B | 25.28 | 22.69% | 1.82% | 5.68% | 8.06% | |
60 Neutral | CHF2.97B | 14.14 | ― | 4.46% | -1.87% | -4.57% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
52 Neutral | CHF1.07B | 72.95 | ― | 0.77% | -7.74% | -58.06% |