| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.29B | 2.34B | 2.30B | 1.80B | 1.70B |
| Gross Profit | 449.50M | 1.31B | 420.80M | 289.70M | 282.00M |
| EBITDA | 239.00M | 237.90M | 221.70M | 149.60M | 181.50M |
| Net Income | 60.00M | 52.10M | 48.30M | -2.30M | 22.80M |
Balance Sheet | |||||
| Total Assets | 1.82B | 1.63B | 1.67B | 1.50B | 1.53B |
| Cash, Cash Equivalents and Short-Term Investments | 110.60M | 114.20M | 149.40M | 123.60M | 103.70M |
| Total Debt | 523.80M | 513.60M | 594.00M | 638.80M | 637.40M |
| Total Liabilities | 1.20B | 1.03B | 1.13B | 1.07B | 1.08B |
| Stockholders Equity | 503.40M | 507.20M | 449.70M | 339.10M | 357.40M |
Cash Flow | |||||
| Free Cash Flow | 107.20M | 109.80M | 132.30M | 54.20M | 65.30M |
| Operating Cash Flow | 179.30M | 189.80M | 190.30M | 94.50M | 100.40M |
| Investing Cash Flow | -112.60M | -80.00M | -143.10M | -37.20M | -29.30M |
| Financing Cash Flow | -59.60M | -153.60M | -2.10M | -30.40M | -288.70M |