| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 17.91M | 19.07M | 20.87M | 21.24M | 18.45M | 15.62M |
| Gross Profit | 3.43M | 6.32M | 4.68M | 5.02M | 4.91M | 4.51M |
| EBITDA | 393.60K | 826.30K | 898.00K | 2.49M | 2.83M | 2.62M |
| Net Income | -54.60K | -221.90K | 511.70K | 1.53M | 1.45M | 1.58M |
Balance Sheet | ||||||
| Total Assets | 11.34M | 11.31M | 11.93M | 11.80M | 12.30M | 8.13M |
| Cash, Cash Equivalents and Short-Term Investments | 2.89M | 1.24M | 3.97M | 3.03M | 4.01M | 5.23M |
| Total Debt | 400.00K | 2.40M | 3.20M | 4.17M | 9.13M | 5.28M |
| Total Liabilities | 7.32M | 7.49M | 7.95M | 8.42M | 14.51M | 12.89M |
| Stockholders Equity | 4.02M | 3.82M | 3.97M | 3.37M | -2.20M | -4.76M |
Cash Flow | ||||||
| Free Cash Flow | -199.70K | 798.70K | -552.70K | 1.26M | 1.95M | 3.81M |
| Operating Cash Flow | -183.30K | 1.55M | -531.70K | 1.90M | 2.33M | 4.17M |
| Investing Cash Flow | -391.38K | -1.89M | 459.60K | -1.88M | -7.24M | -2.46M |
| Financing Cash Flow | -376.67K | -800.00K | -972.20K | -893.10K | 3.70M | 639.40K |