Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 56.32M | HK$ 62.54M | HK$ 84.31M | HK$ 109.17M | HK$ 111.99M |
Gross Profit | HK$ 3.54M | HK$ 28.34M | HK$ 50.89M | HK$ 78.20M | HK$ 64.54M |
Operating Income | HK$ -40.16M | HK$ -63.66M | HK$ -46.47M | HK$ -34.13M | HK$ -90.66M |
EBITDA | HK$ -61.44M | HK$ -33.85M | HK$ -39.26M | HK$ -26.32M | HK$ -67.00M |
Net Income | HK$ -95.25M | HK$ -69.80M | HK$ -53.47M | HK$ -39.18M | HK$ -114.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 154.44M | HK$ 243.57M | HK$ 203.58M | HK$ 234.09M | HK$ 414.71M |
Total Assets | HK$ 869.10M | HK$ 1.05B | HK$ 1.30B | HK$ 1.47B | HK$ 1.50B |
Total Debt | HK$ 133.45M | HK$ 171.79M | HK$ 152.35M | HK$ 130.92M | HK$ 176.32M |
Net Debt | HK$ -21.00M | HK$ -71.78M | HK$ -51.23M | HK$ -103.17M | HK$ -137.03M |
Total Liabilities | HK$ 613.23M | HK$ 714.27M | HK$ 883.21M | HK$ 1.01B | HK$ 999.81M |
Stockholders' Equity | HK$ 251.20M | HK$ 330.32M | HK$ 403.83M | HK$ 445.34M | HK$ 495.30M |
Cash Flow | |||||
Free Cash Flow | HK$ -2.94M | HK$ -57.47M | HK$ -17.80M | HK$ -36.43M | HK$ -319.91M |
Operating Cash Flow | HK$ -2.82M | HK$ -55.96M | HK$ -13.36M | HK$ -34.66M | HK$ -310.07M |
Investing Cash Flow | HK$ -1.72M | HK$ -510.00K | HK$ -5.13M | HK$ -8.71M | HK$ -25.70M |
Financing Cash Flow | HK$ -87.06M | HK$ 2.75M | HK$ 19.14M | HK$ -50.70M | HK$ 21.63M |