| Breakdown | Dec 2025 | Jun 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.87M | 1.01M | 445.93K | 863.44K | 670.17K |
| Gross Profit | 1.20M | -375.51K | -978.38K | -517.16K | -32.51K |
| EBITDA | -3.31M | -2.11M | -7.90M | -2.68M | -12.13M |
| Net Income | -5.10M | -4.53M | -9.36M | -5.63M | -21.67M |
Balance Sheet | |||||
| Total Assets | 46.60M | 35.69M | 30.40M | 18.89M | 9.94M |
| Cash, Cash Equivalents and Short-Term Investments | 36.06M | 24.87M | 18.44M | 7.45M | 440.64K |
| Total Debt | 1.05M | 7.78M | 9.63M | 904.13K | 1.12M |
| Total Liabilities | 2.56M | 11.60M | 12.56M | 2.06M | 1.37M |
| Stockholders Equity | 44.03M | 24.09M | 17.83M | 16.83M | 8.57M |
Cash Flow | |||||
| Free Cash Flow | -2.81M | -3.58M | -5.79M | -589.64K | -4.01M |
| Operating Cash Flow | -2.81M | -3.57M | -2.79M | -582.42K | -4.01M |
| Investing Cash Flow | -1.17M | 3.79M | -7.84M | -32.22K | 2.59M |
| Financing Cash Flow | 13.80M | 7.58M | 19.30M | 7.72M | 1.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |