Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 108.89K | $ 167.15K | $ 160.24K | $ 59.26K | $ 225.90K |
Gross Profit | $ -9.89K | $ -30.60K | $ -280.26K | $ -148.25K | $ -212.23K |
Operating Income | $ -757.19K | $ -78.57K | $ -859.80K | $ -5.13M | $ -384.09K |
EBITDA | $ -701.63K | $ -23.02K | $ -806.25K | $ -5.13M | $ -1.31M |
Net Income | $ -757.19K | $ -78.57K | $ -859.80K | $ -5.13M | $ -1.69M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 6.55K | $ 2.52K | $ 558.00 | $ 1.03M | $ 11.02K |
Total Assets | $ 406.75K | $ 419.33K | $ 473.16K | $ 1.36M | $ 143.72K |
Total Debt | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ -6.55K | $ -2.52K | $ -558.00 | $ -1.03M | $ -11.02K |
Total Liabilities | $ 14.13K | $ 24.74K | $ 0.00 | $ 30.39K | $ 164.10K |
Stockholders' Equity | $ 392.61K | $ 394.58K | $ 473.16K | $ 1.33M | $ -20.38K |
Cash Flow | |||||
Free Cash Flow | $ -583.08K | $ 1.96K | $ -1.03M | $ -5.31M | $ -500.64K |
Operating Cash Flow | $ -583.08K | $ 1.96K | $ -957.32K | $ -5.15M | $ -500.64K |
Investing Cash Flow | $ 0.00 | $ 0.00 | $ -69.00K | $ -161.55K | $ 0.00 |
Financing Cash Flow | $ 587.11K | $ 18.60K | $ 0.00 | $ 6.72M | $ 482.67K |