| Breakdown | Mar 2026 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 46.88M | 44.88M | 48.35M | 61.56M | 66.74M |
| Gross Profit | 10.79M | 9.57M | 9.61M | 16.53M | 16.32M |
| EBITDA | -3.19M | -121.00K | -1.75M | 4.23M | 5.02M |
| Net Income | -21.23M | -2.56M | -3.82M | 2.31M | 3.92M |
Balance Sheet | |||||
| Total Assets | 51.38M | 47.22M | 52.70M | 65.21M | 60.85M |
| Cash, Cash Equivalents and Short-Term Investments | 727.00K | 11.00K | 52.00K | 23.00K | 50.00K |
| Total Debt | 28.85M | 16.61M | 20.33M | 28.80M | 28.34M |
| Total Liabilities | 38.92M | 50.28M | 50.26M | 57.04M | 31.78M |
| Stockholders Equity | 12.45M | -3.06M | 2.44M | 8.17M | 29.08M |
Cash Flow | |||||
| Free Cash Flow | -4.53M | 3.70M | 1.24M | -3.06M | 2.55M |
| Operating Cash Flow | -4.41M | 3.82M | 1.45M | -2.89M | 3.72M |
| Investing Cash Flow | -6.91M | -120.00K | -208.00K | -173.00K | -931.00K |
| Financing Cash Flow | 12.12M | -3.74M | -1.21M | 3.04M | -2.74M |