Jun 24 | Dec 23 | Sep 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 137.82K | $ 96.21K | $ 63.77K | $ 26.64K | $ 5.55K |
Gross Profit | $ 99.80K | $ -28.55K | $ -99.42K | $ -7.10K | $ 3.20K |
EBIT | $ -93.36K | $ 330.53K | $ -395.42K | $ -300.72K | $ -444.24K |
EBITDA | $ -89.77K | $ 330.53K | $ -395.42K | $ -300.72K | $ -444.24K |
Net Income Common Stockholders | $ -124.01K | $ 119.39K | $ -423.60K | $ -325.10K | $ -466.68K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 16.65K | $ 36.47K | $ 28.39K | $ 11.37K | $ 24.40K |
Total Assets | $ 1.39M | $ 1.42M | $ 1.71M | $ 1.80M | $ 1.81M |
Total Debt | $ 2.69M | $ 2.54M | $ 2.46M | $ 2.23M | $ 871.20K |
Net Debt | $ 2.67M | $ 2.50M | $ 2.43M | $ 2.22M | $ 846.80K |
Total Liabilities | $ 4.02M | $ 3.67M | $ 3.47M | $ 3.14M | $ 2.82M |
Stockholders Equity | $ -2.63M | $ -2.24M | $ -1.76M | $ -1.34M | $ -2.02M |
Cash Flow | - | ||||
Free Cash Flow | $ 14.96K | $ -40.92K | $ -182.99K | $ -172.38K | $ -261.21K |
Operating Cash Flow | $ 14.96K | $ -40.92K | $ -182.99K | $ -129.41K | $ -261.21K |
Investing Cash Flow | - | - | - | $ -42.97K | - |
Financing Cash Flow | - | $ 49.00K | $ 200.00K | $ 159.35K | $ 224.15K |