tiprankstipranks
Brownie's Marine Group Inc (BWMG)
OTHER OTC:BWMG
US Market
BWMG
Brownie's Marine Group
RESEARCH TOOLSreports
Want to see BWMG full AI Analyst Report?

Brownie's Marine Group (BWMG) Ratios

17 Followers

Brownie's Marine Group Ratios

BWMG's free cash flow for Q4 2025 was $0.33. For the 2025 fiscal year, BWMG's free cash flow was decreased by $ and operating cash flow was $-0.27. See a summary of the company’s cash flow.
Ratios
TTM
Dec 25Dec 24Dec 23Dec 22
Liquidity Ratios
Current Ratio
 1.24 1.24 1.06 1.09 1.82
Quick Ratio
 0.28 0.28 0.34 0.25 0.47
Cash Ratio
 0.13 0.13 0.15 0.17 0.27
Solvency Ratio
 0.14 0.14 0.04 -0.25 -0.49
Operating Cash Flow Ratio
 -0.12 -0.07 -0.10 -0.15 -0.38
Short-Term Operating Cash Flow Coverage
 -0.18 -0.11 -0.30 -0.54 -5.87
Net Current Asset Value
$ -246.98K$ -246.98K$ -1.16M$ -446.76K$ 122.60K
Leverage Ratios
Debt-to-Assets Ratio
 0.45 0.45 0.47 0.34 0.31
Debt-to-Equity Ratio
 1.23 1.23 1.71 1.03 0.69
Debt-to-Capital Ratio
 0.55 0.55 0.63 0.51 0.41
Long-Term Debt-to-Capital Ratio
 0.02 0.02 0.03 0.04 0.16
Financial Leverage Ratio
 2.70 2.70 3.65 3.00 2.25
Debt Service Coverage Ratio
 0.25 0.25 0.25 -0.92 -9.23
Interest Coverage Ratio
 -1.52 -2.20 -1.68 -14.86 -43.54
Debt to Market Cap
 0.49 0.55 0.23 6.94 3.74
Interest Debt Per Share
 <0.01 <0.01 <0.01 <0.01 <0.01
Net Debt to EBITDA
 4.90 4.90 8.67 -1.68 -0.86
Profitability Margins
Gross Profit Margin
37.40%37.40%40.45%27.81%32.58%
EBIT Margin
-1.96%-1.96%-1.88%-15.43%-21.57%
EBITDA Margin
5.61%5.61%3.22%-9.46%-17.01%
Operating Profit Margin
-1.96%-1.96%-1.80%-15.43%-21.57%
Pretax Profit Margin
-1.17%-1.17%-2.95%-16.46%-22.07%
Net Profit Margin
-1.40%-1.40%-2.95%-16.46%-22.56%
Continuous Operations Profit Margin
-1.40%-1.40%-2.95%-16.46%-22.07%
Net Income Per EBT
119.70%119.70%100.00%100.00%102.24%
EBT Per EBIT
59.63%59.63%164.00%106.73%102.30%
Return on Assets (ROA)
-2.01%-2.01%-4.17%-26.12%-34.16%
Return on Equity (ROE)
-5.98%-5.44%-15.23%-78.27%-76.73%
Return on Capital Employed (ROCE)
-5.34%-5.34%-5.05%-51.40%-47.77%
Return on Invested Capital (ROIC)
-3.42%-3.42%-3.43%-36.16%-43.46%
Return on Tangible Assets
-2.32%-2.32%-4.80%-31.57%-40.58%
Earnings Yield
-3.59%-3.69%-5.48%-1133.20%-1202.70%
Efficiency Ratios
Receivables Turnover
 35.81 35.81 36.77 65.20 51.28
Payables Turnover
 11.40 11.40 16.57 10.17 11.47
Inventory Turnover
 2.01 2.01 2.36 2.60 2.39
Fixed Asset Turnover
 5.23 5.23 4.23 6.39 5.82
Asset Turnover
 1.44 1.44 1.42 1.59 1.51
Working Capital Turnover Ratio
 13.16 20.06 40.45 8.88 5.64
Cash Conversion Cycle
 159.70 159.70 142.61 110.36 128.14
Days of Sales Outstanding
 10.19 10.19 9.93 5.60 7.12
Days of Inventory Outstanding
 181.51 181.51 154.72 140.64 152.86
Days of Payables Outstanding
 32.01 32.01 22.03 35.88 31.83
Operating Cycle
 191.71 191.71 164.64 146.24 159.97
Cash Flow Ratios
Operating Cash Flow Per Share
 >-0.01 >-0.01 >-0.01 >-0.01 >-0.01
Free Cash Flow Per Share
 >-0.01 >-0.01 >-0.01 >-0.01 >-0.01
CapEx Per Share
 0.00 <0.01 <0.01 <0.01 <0.01
Free Cash Flow to Operating Cash Flow
 1.00 1.00 1.00 1.08 1.05
Dividend Paid and CapEx Coverage Ratio
 0.00 -34.13K -13.34K -12.51 -21.09
Capital Expenditure Coverage Ratio
 0.00 -34.13K -13.34K -12.51 -21.09
Operating Cash Flow Coverage Ratio
 -0.12 -0.07 -0.11 -0.23 -0.39
Operating Cash Flow to Sales Ratio
 -0.04 -0.02 -0.04 -0.05 -0.08
Free Cash Flow Yield
-8.89%-5.99%-6.69%-367.51%-441.54%
Valuation Ratios
Price-to-Earnings (P/E) Ratio
 -27.83 -27.10 -18.24 -0.09 -0.08
Price-to-Sales (P/S) Ratio
 0.43 0.38 0.54 0.01 0.02
Price-to-Book (P/B) Ratio
 1.51 1.47 2.78 0.07 0.06
Price-to-Free Cash Flow (P/FCF) Ratio
 -11.25 -16.70 -14.96 -0.27 -0.23
Price-to-Operating Cash Flow Ratio
 -10.22 -16.70 -14.96 -0.29 -0.24
Price-to-Earnings Growth (PEG) Ratio
 -0.08 0.19 0.22 <0.01 -0.04
Price-to-Fair Value
 1.51 1.47 2.78 0.07 0.06
Enterprise Value Multiple
 12.54 11.66 25.38 -1.84 -0.97
Enterprise Value
 5.29M 4.92M 6.67M 1.32M 1.41M
EV to EBITDA
 12.54 11.66 25.38 -1.84 -0.97
EV to Sales
 0.70 0.65 0.82 0.17 0.16
EV to Free Cash Flow
 -18.47 -28.81 -22.72 -3.26 -1.99
EV to Operating Cash Flow
 -18.47 -28.81 -22.72 -3.52 -2.08
Tangible Book Value Per Share
 <0.01 <0.01 <0.01 <0.01 <0.01
Shareholders’ Equity Per Share
 <0.01 <0.01 <0.01 <0.01 <0.01
Tax and Other Ratios
Effective Tax Rate
 -0.20 -0.20 0.00 0.00 0.00
Revenue Per Share
 0.02 0.02 0.02 0.02 0.02
Net Income Per Share
 >-0.01 >-0.01 >-0.01 >-0.01 >-0.01
Tax Burden
 1.20 1.20 1.00 1.00 1.02
Interest Burden
 0.60 0.60 1.57 1.07 1.02
Research & Development to Revenue
 <0.01 <0.01 <0.01 <0.01 <0.01
SG&A to Revenue
 0.39 0.39 0.44 0.28 0.38
Stock-Based Compensation to Revenue
 0.00 0.00 0.02 0.01 0.11
Income Quality
 -22.39 0.00 1.22 0.30 0.36
Currency in USD