Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | $ -7.10K | $ -13.44K | $ -6.72K | $ -6.72K |
EBIT | $ -783.00K | $ -449.68K | $ -2.16M | $ -704.09K | $ -822.82K |
EBITDA | $ -776.66K | $ -442.59K | $ -2.15M | $ -697.37K | $ -816.10K |
Net Income Common Stockholders | $ -783.00K | $ -528.05K | $ -2.12M | $ -743.08K | $ -861.91K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.05M | $ 4.08M | $ 1.71M | $ 1.12M | $ 2.97M |
Total Assets | $ 28.40M | $ 27.05M | $ 24.33M | $ 23.87M | $ 22.05M |
Total Debt | $ 1.61M | $ 1.54M | $ 1.47M | $ 1.80M | $ 1.73M |
Net Debt | $ -1.44M | $ -2.54M | $ -241.10K | $ 678.40K | $ -1.24M |
Total Liabilities | $ 2.23M | $ 2.42M | $ 3.11M | $ 4.49M | $ 2.21M |
Stockholders Equity | $ 26.16M | $ 24.63M | $ 21.22M | $ 19.38M | $ 19.84M |
Cash Flow | - | ||||
Free Cash Flow | $ -3.11M | $ -1.52M | $ -2.63M | $ -1.93M | $ -1.23M |
Operating Cash Flow | $ -738.53K | $ -279.46K | $ -122.20K | $ -353.43K | $ -377.36K |
Investing Cash Flow | $ -2.37M | $ -1.24M | $ -2.78M | $ -1.58M | $ -850.69K |
Financing Cash Flow | $ 2.08M | $ 3.89M | $ 3.49M | $ 75.73K | $ 16.95K |