| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 7.98B | R$ 7.64B | R$ 6.72B | R$ 6.18B | R$ 5.15B |
| Gross Profit | R$ 3.75B | R$ 4.18B | R$ 3.30B | R$ 3.11B | R$ 2.40B |
| Operating Income | R$ 1.00B | R$ 838.44M | R$ 406.45M | R$ 270.63M | R$ 92.80M |
| EBITDA | R$ 1.72B | R$ 1.59B | R$ 1.13B | R$ 1.14B | R$ 845.89M |
| Net Income | R$ 587.09M | R$ 452.48M | R$ 2.33M | R$ 831.00K | R$ 329.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 1.04B | R$ 1.57B | R$ 1.35B | R$ 1.68B | R$ 1.05B |
| Total Assets | R$ 9.50B | R$ 10.05B | R$ 9.42B | R$ 9.63B | R$ 8.67B |
| Total Debt | R$ 2.74B | R$ 3.32B | R$ 3.40B | R$ 3.94B | R$ 3.19B |
| Net Debt | R$ 1.97B | R$ 1.92B | R$ 2.24B | R$ 2.27B | R$ 2.14B |
| Total Liabilities | R$ 5.79B | R$ 6.75B | R$ 6.40B | R$ 6.63B | R$ 5.68B |
| Stockholders' Equity | R$ 3.71B | R$ 3.31B | R$ 3.01B | R$ 3.00B | R$ 3.00B |
| Cash Flow | |||||
| Free Cash Flow | R$ 584.16M | R$ 1.19B | R$ 724.28M | R$ 618.41M | R$ -90.70M |
| Operating Cash Flow | R$ 1.12B | R$ 1.49B | R$ 966.75M | R$ 1.11B | R$ 480.71M |
| Investing Cash Flow | R$ -539.84M | R$ -291.76M | R$ -234.42M | R$ -471.59M | R$ -571.32M |
| Financing Cash Flow | R$ -1.21B | R$ -945.65M | R$ -1.24B | R$ 5.05M | R$ -368.29M |