| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | R$ 8.79B | R$ 8.17B | R$ 7.35B | R$ 8.82B | R$ 8.42B |
| Gross Profit | R$ 709.31M | R$ 859.59M | R$ 75.76M | R$ 1.65B | R$ 1.62B |
| Operating Income | R$ 246.44M | R$ 530.55M | R$ -953.13M | R$ 1.07B | R$ 1.01B |
| EBITDA | R$ 1.00B | R$ 636.99M | R$ -113.13M | R$ 1.94B | R$ 1.62B |
| Net Income | R$ 121.04M | R$ -180.67M | R$ -907.64M | R$ 867.55M | R$ 742.94M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | R$ 1.33B | R$ 1.53B | R$ 1.73B | R$ 1.19B | R$ 1.79B |
| Total Assets | R$ 13.97B | R$ 13.83B | R$ 13.56B | R$ 12.27B | R$ 11.97B |
| Total Debt | R$ 4.41B | R$ 4.81B | R$ 4.39B | R$ 3.00B | R$ 3.15B |
| Net Debt | R$ 3.15B | R$ 3.67B | R$ 3.04B | R$ 2.15B | R$ 1.70B |
| Total Liabilities | R$ 9.45B | R$ 9.82B | R$ 8.86B | R$ 6.95B | R$ 7.25B |
| Stockholders' Equity | R$ 4.29B | R$ 3.78B | R$ 4.46B | R$ 5.10B | R$ 4.50B |
| Cash Flow | |||||
| Free Cash Flow | R$ 205.42M | R$ -130.27M | R$ -1.06B | R$ -197.65M | R$ 631.57M |
| Operating Cash Flow | R$ 1.01B | R$ 647.08M | R$ -303.64M | R$ 754.78M | R$ 1.16B |
| Investing Cash Flow | R$ -482.50M | R$ -359.17M | R$ -676.52M | R$ -1.06B | R$ -519.17M |
| Financing Cash Flow | R$ -353.22M | R$ -496.17M | R$ 1.48B | R$ -310.41M | R$ 174.73M |