Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -1.58K | $ -1.65K | $ -1.16K | $ -827.00 | $ -1.25K |
Operating Income | $ -2.07M | $ -3.16M | $ -2.55M | $ -2.83M | $ -4.21M |
EBITDA | $ -11.53M | $ -3.15M | $ -2.55M | $ -2.83M | $ -4.12M |
Net Income | $ -11.69M | $ -3.19M | $ 19.43M | $ -4.11M | $ -5.14M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 52.21K | $ 625.96K | $ 3.16M | $ 4.22M | $ 560.83K |
Total Assets | $ 112.25K | $ 7.59M | $ 6.36M | $ 4.34M | $ 571.16K |
Total Debt | $ 2.29M | $ 1.82M | $ 5.30M | $ 14.66M | $ 14.22M |
Net Debt | $ 2.24M | $ 1.19M | $ 2.14M | $ 10.45M | $ 13.66M |
Total Liabilities | $ 5.88M | $ 3.36M | $ 7.25M | $ 15.75M | $ 15.66M |
Stockholders' Equity | $ -5.81M | $ 4.19M | $ -932.15K | $ -11.45M | $ -15.13M |
Cash Flow | |||||
Free Cash Flow | $ -1.72M | $ -6.49M | $ -2.73M | $ -1.39M | $ -966.41K |
Operating Cash Flow | $ -849.17K | $ -2.93M | $ -670.78K | $ -1.39M | $ -966.41K |
Investing Cash Flow | $ -868.42K | $ -3.56M | $ -2.06M | $ 0.00 | $ 0.00 |
Financing Cash Flow | $ 1.14M | $ 3.95M | $ 1.68M | $ 5.04M | $ 1.49M |