Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 12.23M | $ 5.88M | $ 2.53M | $ 2.43M | $ 1.86M |
Gross Profit | $ 6.15M | $ 2.86M | $ 1.10M | $ 1.23M | $ 916.00K |
Operating Income | $ -4.19M | $ -5.12M | $ -6.38M | $ -7.45M | $ -6.48M |
EBITDA | $ -4.19M | $ -5.10M | $ -6.70M | $ -7.83M | $ -7.44M |
Net Income | $ -3.50M | $ -4.50M | $ -7.38M | $ -10.47M | $ -14.75M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.54M | $ 1.85M | $ 962.00K | $ 716.00K | $ 655.00K |
Total Assets | $ 8.21M | $ 4.86M | $ 3.02M | $ 4.94M | $ 3.62M |
Total Debt | $ 1.70M | $ 1.47M | $ 1.13M | $ 2.67M | $ 4.52M |
Net Debt | $ -1.84M | $ -383.00K | $ 171.00K | $ 1.96M | $ 3.87M |
Total Liabilities | $ 4.00M | $ 2.85M | $ 2.09M | $ 5.18M | $ 5.80M |
Stockholders' Equity | $ 6.84M | $ 4.88M | $ 4.65M | $ 3.86M | $ -2.15M |
Cash Flow | |||||
Free Cash Flow | $ -2.84M | $ -3.03M | $ -3.97M | $ -4.18M | $ -4.46M |
Operating Cash Flow | $ -2.37M | $ -2.76M | $ -3.94M | $ -4.15M | $ -4.42M |
Investing Cash Flow | $ -478.00K | $ -271.00K | $ -34.00K | $ -123.00K | $ -35.00K |
Financing Cash Flow | $ 4.66M | $ 3.96M | $ 4.23M | $ 4.34M | $ 4.47M |