| Dec 25 | Dec 24 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 7.76M | $ 17.78M | $ 12.23M | $ 5.88M | $ 2.53M |
| Gross Profit | $ 3.41M | $ 7.85M | $ 6.15M | $ 2.86M | $ 1.10M |
| Operating Income | $ -14.84M | $ -4.33M | $ -4.19M | $ -5.12M | $ -6.38M |
| EBITDA | $ -14.55M | $ -4.06M | $ -4.19M | $ -5.10M | $ -6.70M |
| Net Income | $ -11.78M | $ -2.40M | $ -3.50M | $ -4.50M | $ -7.38M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 3.88M | $ 3.55M | $ 3.54M | $ 1.85M | $ 962.00K |
| Total Assets | $ 8.31M | $ 10.51M | $ 8.21M | $ 4.86M | $ 3.02M |
| Total Debt | $ 3.51M | $ 2.55M | $ 1.70M | $ 1.47M | $ 1.13M |
| Net Debt | $ -370.00K | $ -994.00K | $ -1.84M | $ -383.00K | $ 171.00K |
| Total Liabilities | $ 6.79M | $ 4.46M | $ 4.00M | $ 2.85M | $ 2.09M |
| Stockholders' Equity | $ 4.04M | $ 8.85M | $ 6.84M | $ 4.88M | $ 4.65M |
| Cash Flow | |||||
| Free Cash Flow | $ -8.34M | $ -4.44M | $ -2.84M | $ -3.03M | $ -3.97M |
| Operating Cash Flow | $ -8.30M | $ -3.21M | $ -2.37M | $ -2.76M | $ -3.94M |
| Investing Cash Flow | $ 435.00K | $ -1.32M | $ -478.00K | $ -271.00K | $ -34.00K |
| Financing Cash Flow | $ 8.22M | $ 4.44M | $ 4.66M | $ 3.96M | $ 4.23M |