Jun 24 | Mar 24 | Sep 23 | Mar 23 | Dec 22 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 11.55M | $ 10.13M | $ 10.92M | $ 10.47M | $ 14.05M |
Gross Profit | $ 4.61M | $ 3.34M | $ 3.75M | $ 3.34M | $ 3.60M |
EBIT | $ -2.18M | $ -5.87M | $ -3.97M | $ -6.45M | $ -8.36M |
EBITDA | $ -1.41M | $ -5.08M | $ -3.31M | $ -6.19M | $ -7.23M |
Net Income Common Stockholders | $ -2.80M | $ -6.49M | $ -4.59M | $ -5.85M | $ -9.43M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 5.27M | $ 6.39M | $ 7.81M | $ 6.50M | $ 4.18M |
Total Assets | $ 30.64M | $ 34.35M | $ 38.74M | $ 41.94M | $ 38.19M |
Total Debt | $ 13.74M | $ 14.55M | $ 15.10M | $ 15.33M | $ 15.05M |
Net Debt | $ 8.47M | $ 8.16M | $ 7.29M | $ 8.83M | $ 10.87M |
Total Liabilities | $ 32.77M | $ 34.08M | $ 32.86M | $ 33.79M | $ 33.30M |
Stockholders Equity | $ -3.98M | $ -1.93M | $ 332.00K | $ 8.16M | $ 4.89M |
Cash Flow | - | ||||
Free Cash Flow | $ -674.00K | $ -5.74M | $ -2.77M | $ -6.25M | $ -6.07M |
Operating Cash Flow | $ -734.00K | $ -5.94M | $ -2.59M | $ -5.66M | $ -5.60M |
Investing Cash Flow | $ 60.00K | $ 197.00K | $ -182.00K | $ -587.00K | $ -444.00K |
Financing Cash Flow | $ -428.00K | $ 5.65M | $ 3.76M | $ 8.51M | $ -32.00K |