Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 922.44M | $ 942.36M | $ 799.02M | $ 703.64M | $ 643.71M |
Gross Profit | $ 302.06M | $ 280.45M | $ 243.17M | $ 223.90M | $ 211.37M |
Operating Income | $ 159.19M | $ 145.19M | $ 127.50M | $ 111.15M | $ 102.55M |
EBITDA | $ 214.81M | $ 197.57M | $ 175.70M | $ 162.13M | $ 148.41M |
Net Income | $ 108.54M | $ 105.37M | $ 96.10M | $ 84.62M | $ 79.67M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 64.45M | $ 66.56M | $ 103.24M | $ 84.57M | $ 65.67M |
Total Assets | $ 1.60B | $ 1.62B | $ 1.20B | $ 1.17B | $ 1.16B |
Total Debt | $ 330.33M | $ 440.57M | $ 108.57M | $ 163.57M | $ 248.57M |
Net Debt | $ 265.89M | $ 374.01M | $ 5.33M | $ 79.00M | $ 182.90M |
Total Liabilities | $ 543.23M | $ 686.23M | $ 322.31M | $ 337.61M | $ 412.01M |
Stockholders' Equity | $ 1.05B | $ 938.28M | $ 877.01M | $ 828.23M | $ 743.67M |
Cash Flow | |||||
Free Cash Flow | $ 145.87M | $ 88.25M | $ 123.06M | $ 116.67M | $ 96.05M |
Operating Cash Flow | $ 183.76M | $ 138.54M | $ 160.51M | $ 150.49M | $ 124.46M |
Investing Cash Flow | $ -34.81M | $ -416.01M | $ -35.30M | $ -34.59M | $ -156.22M |
Financing Cash Flow | $ -153.32M | $ 246.68M | $ -102.18M | $ -101.16M | $ 43.38M |