| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 849.00K | 849.00K | 0.00 | 0.00 | 0.00 | 0.00 | 
| Gross Profit | 522.00K | 849.00K | -265.00K | -285.00K | -260.00K | -219.00K | 
| EBITDA | -11.68M | -11.31M | -16.93M | -23.99M | -24.28M | -31.46M | 
| Net Income | -11.45M | 11.62M | -17.19M | -24.28M | -24.46M | -31.81M | 
| Balance Sheet | ||||||
| Total Assets | 2.57M | 1.83M | 4.21M | 8.45M | 29.28M | 51.26M | 
| Cash, Cash Equivalents and Short-Term Investments | 824.00K | 187.00K | 1.30M | 2.98M | 22.09M | 41.94M | 
| Total Debt | 577.00K | 720.00K | 672.00K | 4.09M | 5.08M | 7.22M | 
| Total Liabilities | 8.62M | 9.60M | 9.07M | 11.47M | 9.94M | 15.79M | 
| Stockholders Equity | -6.06M | -7.76M | -4.86M | -3.02M | 19.34M | 35.46M | 
| Cash Flow | ||||||
| Free Cash Flow | -9.48M | -9.09M | -20.48M | -19.35M | -26.59M | -35.57M | 
| Operating Cash Flow | -9.48M | -9.09M | -20.46M | -19.32M | -26.27M | -35.19M | 
| Investing Cash Flow | 12.00K | 12.00K | 2.19M | 998.00K | 323.00K | -4.45M | 
| Financing Cash Flow | 6.84M | 7.97M | 18.98M | 238.00K | 6.97M | 76.94M |