| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 849.00K | 849.00K | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 522.00K | 849.00K | -265.00K | -285.00K | -260.00K | -219.00K |
| EBITDA | -11.68M | -11.31M | -16.93M | -23.99M | -24.28M | -31.46M |
| Net Income | -11.45M | 11.62M | -17.19M | -24.28M | -24.46M | -31.81M |
Balance Sheet | ||||||
| Total Assets | 2.57M | 1.83M | 4.21M | 8.45M | 29.28M | 51.26M |
| Cash, Cash Equivalents and Short-Term Investments | 824.00K | 187.00K | 1.30M | 2.98M | 22.09M | 41.94M |
| Total Debt | 577.00K | 720.00K | 1.27M | 4.09M | 5.08M | 7.22M |
| Total Liabilities | 8.62M | 9.60M | 9.07M | 11.47M | 9.94M | 15.79M |
| Stockholders Equity | -6.06M | -7.76M | -4.86M | -3.02M | 19.34M | 35.46M |
Cash Flow | ||||||
| Free Cash Flow | -9.48M | -9.09M | -20.48M | -19.35M | -26.59M | -35.57M |
| Operating Cash Flow | -9.48M | -9.09M | -20.46M | -19.32M | -26.27M | -35.19M |
| Investing Cash Flow | 12.00K | 12.00K | 2.19M | 998.00K | 323.00K | -4.45M |
| Financing Cash Flow | 6.84M | 7.97M | 18.98M | 238.00K | 6.97M | 76.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $5.77M | ― | -24.80% | ― | 1371.65% | 64.13% | |
45 Neutral | $5.85M | -1.02 | -145.65% | ― | ― | 68.59% | |
40 Underperform | $6.93M | -0.37 | ― | ― | ― | 58.09% | |
39 Underperform | $4.53M | ― | ― | ― | -41.05% | 57.35% | |
31 Underperform | ― | ― | -39.69% | ― | ― | 84.34% |