Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 89.15M | $ 61.04M | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ -12.26M | $ 123.00K | $ -32.00K | $ -33.00K | $ -54.00K |
Operating Income | $ -28.76M | $ -15.56M | $ -21.86M | $ -15.32M | $ -18.69M |
EBITDA | $ 10.95M | $ 803.00K | $ -21.15M | $ -12.65M | $ -17.30M |
Net Income | $ -38.98M | $ -22.60M | $ -22.00M | $ -11.04M | $ -16.88M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.92M | $ 3.50M | $ 24.20M | $ 20.58M | $ 22.07M |
Total Assets | $ 241.11M | $ 275.15M | $ 121.92M | $ 117.96M | $ 118.01M |
Total Debt | $ 61.41M | $ 25.30M | $ 447.00K | $ 659.00K | $ 872.00K |
Net Debt | $ 57.50M | $ 21.82M | $ -23.73M | $ -19.90M | $ -10.03M |
Total Liabilities | $ 154.71M | $ 160.99M | $ 11.34M | $ 13.09M | $ 14.78M |
Stockholders' Equity | $ 86.40M | $ 114.17M | $ 110.58M | $ 104.87M | $ 103.23M |
Cash Flow | |||||
Free Cash Flow | $ -17.60M | $ -24.69M | $ -20.92M | $ -14.17M | $ -17.27M |
Operating Cash Flow | $ -1.46M | $ -10.72M | $ -18.14M | $ -11.01M | $ -13.88M |
Investing Cash Flow | $ -16.40M | $ -16.61M | $ -3.01M | $ 8.15M | $ -9.79M |
Financing Cash Flow | $ 18.34M | $ 6.71M | $ 24.52M | $ 12.30M | $ -475.00K |