Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | $ 1.11B | $ 320.83M | $ 79.27M | $ 16.03M |
Gross Profit | $ -17.86M | $ 209.09M | $ -29.52M | $ -3.78M |
Operating Income | $ -369.75M | $ -93.09M | $ -175.51M | $ -162.82M |
EBITDA | $ -176.73M | $ -62.65M | $ -161.02M | $ -159.31M |
Net Income | $ -221.45M | $ -77.41M | $ -186.80M | $ -140.29M |
Balance Sheet | ||||
Cash & Short-Term Investments | $ 43.48M | $ 262.58M | $ 101.76M | $ 214.89M |
Total Assets | $ 246.11M | $ 446.58M | $ 238.81M | $ 288.83M |
Total Debt | $ 297.19M | $ 181.41M | $ 74.86M | $ 3.58M |
Net Debt | $ 253.71M | $ -81.17M | $ -26.90M | $ -211.31M |
Total Liabilities | $ 502.01M | $ 607.95M | $ 190.46M | $ 115.04M |
Stockholders' Equity | $ -255.90M | $ -161.37M | $ 49.59M | $ 173.80M |
Cash Flow | ||||
Free Cash Flow | $ -324.18M | $ -197.55M | $ -180.24M | $ -181.56M |
Operating Cash Flow | $ -315.66M | $ -189.45M | $ -143.01M | $ -143.61M |
Investing Cash Flow | $ -8.51M | $ -33.73M | $ -72.90M | $ -36.94M |
Financing Cash Flow | $ 173.18M | $ 384.72M | $ 100.31M | $ 352.52M |