Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
78.89B | 100.27B | 106.27B | 102.43B | 82.37B | Gross Profit |
78.89B | 0.00 | 0.00 | 0.00 | 0.00 | EBIT |
30.81B | 23.04B | 39.26B | 49.29B | 20.65B | EBITDA |
22.02B | 0.00 | 0.00 | 38.63B | 11.14B | Net Income Common Stockholders |
17.25B | 14.25B | 21.22B | 23.17B | 15.84B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
36.83B | 41.54B | 28.55B | 21.28B | 23.85B | Total Assets |
2.07T | 1.93T | 1.79T | 1.68T | 1.60T | Total Debt |
256.03B | 631.89B | 338.99B | 284.55B | 181.72B | Net Debt |
219.20B | 264.93B | 310.44B | 263.27B | 157.88B | Total Liabilities |
1.90T | 1.76T | 1.63T | 1.53T | 1.46T | Stockholders Equity |
168.41B | 166.33B | 159.53B | 149.78B | 145.62B |
Cash Flow | Free Cash Flow | |||
-93.62B | -9.32B | 32.35B | -106.41B | 138.17B | Operating Cash Flow |
-91.33B | -177.63M | 41.77B | -102.00B | 142.43B | Investing Cash Flow |
-5.01B | 83.61B | -17.78B | -19.31B | 20.46B | Financing Cash Flow |
117.88B | -23.06B | 21.92B | -1.61B | -36.41B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $51.81B | 7.23 | 20.84% | 3.01% | 1.25% | 20.03% | |
80 Outperform | $10.10B | 5.96 | 32.82% | 4.62% | 30.54% | 97.65% | |
70 Outperform | $20.09B | 6.63 | 10.44% | 1.58% | -8.06% | 3.79% | |
70 Outperform | $10.45B | 6.47 | 15.62% | 8.20% | 10.45% | 8.04% | |
68 Neutral | $20.09B | 6.20 | 10.44% | 1.53% | -8.55% | 14.81% | |
66 Neutral | $16.18B | ― | 11.61% | 5.03% | -3.94% | ― | |
64 Neutral | $13.79B | 10.52 | 9.20% | 4.24% | 17.25% | -7.60% |