Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 0.00 | $ 0.00 | $ 0.00 |
Gross Profit | $ 0.00 | $ 0.00 | - |
Operating Income | $ -47.96K | $ -69.26K | $ -67.15K |
EBITDA | $ -47.96K | $ -69.26K | $ -66.96K |
Net Income | $ -47.96K | $ -69.26K | $ -67.15K |
Balance Sheet | |||
Cash & Short-Term Investments | $ 926.00 | $ 190.00 | $ 0.00 |
Total Assets | $ 4.01M | $ 2.27K | - |
Total Debt | $ 60.96K | $ 0.00 | $ 18.27K |
Net Debt | $ 60.04K | $ -190.00 | $ 17.91K |
Total Liabilities | $ 4.18M | $ 126.92K | $ 60.42K |
Stockholders' Equity | $ -172.60K | $ -124.65K | $ -53.72K |
Cash Flow | |||
Free Cash Flow | $ -38.46K | - | - |
Operating Cash Flow | $ -38.46K | - | $ -28.05K |
Investing Cash Flow | $ 0.00 | $ 0.00 | - |
Financing Cash Flow | $ 39.19K | - | $ 31.27K |