Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
1.94B | 1.75B | 1.71B | 1.44B | 1.32B |
Gross Profit | ||||
1.14B | 1.05B | 974.35M | 941.81M | 923.38M |
EBIT | ||||
306.00M | 257.69M | 190.24M | 228.23M | 232.70M |
EBITDA | ||||
602.00M | 542.63M | 446.42M | 459.02M | 450.49M |
Net Income Common Stockholders | ||||
180.00M | 171.18M | 155.18M | 147.33M | 129.49M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
30.00M | 35.00M | 13.43M | 22.17M | 14.20M |
Total Assets | ||||
8.23B | 7.70B | 7.42B | 6.85B | 6.40B |
Total Debt | ||||
3.12B | 3.03B | 2.92B | 2.60B | 2.39B |
Net Debt | ||||
3.09B | 3.00B | 2.91B | 2.58B | 2.37B |
Total Liabilities | ||||
5.35B | 5.22B | 5.08B | 4.70B | 4.37B |
Stockholders Equity | ||||
2.59B | 2.49B | 2.33B | 2.15B | 2.03B |
Cash Flow | Free Cash Flow | |||
1.00M | -51.56M | -327.79M | -172.60M | -73.30M |
Operating Cash Flow | ||||
534.00M | 447.08M | 124.21M | 267.34M | 331.00M |
Investing Cash Flow | ||||
-539.00M | -510.39M | -460.24M | -444.92M | -410.74M |
Financing Cash Flow | ||||
0.00 | 84.89M | 327.29M | 185.55M | 84.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | $3.30B | 25.57 | 10.62% | 1.95% | 6.03% | 6.15% | |
71 Outperform | $3.42B | 14.50 | 7.94% | 4.65% | 4.31% | 19.33% | |
69 Neutral | $4.21B | 14.83 | 8.02% | 4.49% | 3.28% | -3.49% | |
66 Neutral | $3.16B | 16.71 | 7.25% | 4.79% | 3.14% | -2.66% | |
64 Neutral | $3.80B | 20.57 | 6.49% | 4.35% | -11.15% | -23.41% | |
63 Neutral | $8.42B | 10.38 | 5.35% | 4.36% | 3.59% | -11.58% | |
62 Neutral | $3.28B | 11.15 | 18.38% | 2.50% | -2.68% | -3.73% |