Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 50.00K | $ 56.00K | $ 71.00K | $ 100.41K | $ 114.92K |
Gross Profit | $ 21.00K | $ -137.00K | $ -17.00K | $ -23.95K | $ 33.47K |
Operating Income | $ -4.81M | $ -2.76M | $ -3.50M | $ -3.43M | $ -1.78M |
EBITDA | $ -19.19M | $ -2.65M | $ -2.60M | $ -2.71M | $ 1.33M |
Net Income | $ -21.14M | $ -4.22M | $ -3.41M | $ -3.99M | $ 44.75K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 23.00K | $ 124.00K | $ 15.00K | $ 150.22K | $ 390.70K |
Total Assets | $ 1.48M | $ 1.46M | $ 1.75M | $ 2.19M | $ 1.94M |
Total Debt | $ 15.64M | $ 17.31M | $ 17.40M | $ 18.87M | $ 17.97M |
Net Debt | $ 15.62M | $ 17.19M | $ 17.38M | $ 18.72M | $ 17.58M |
Total Liabilities | $ 39.07M | $ 22.98M | $ 22.01M | $ 23.41M | $ 21.69M |
Stockholders' Equity | $ -37.59M | $ -21.52M | $ -20.26M | $ -21.22M | $ -19.75M |
Cash Flow | |||||
Free Cash Flow | $ -3.33M | $ -3.02M | $ -3.18M | $ -2.84M | $ -1.90M |
Operating Cash Flow | $ -3.22M | $ -3.00M | $ -3.12M | $ -2.64M | $ -1.89M |
Investing Cash Flow | $ -103.00K | $ -22.00K | $ -54.00K | $ -196.42K | $ -15.61K |
Financing Cash Flow | $ 3.23M | $ 3.13M | $ 3.04M | $ 2.60M | $ 2.28M |