| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Gross Profit | AU$ -51.86K | AU$ -61.31K | AU$ -54.45K | AU$ -22.01K | AU$ -4.58K |
| Operating Income | AU$ -1.31M | AU$ -1.98M | AU$ -2.25M | AU$ -1.75M | AU$ -782.51K |
| EBITDA | AU$ -1.31M | AU$ -2.86M | AU$ -3.63M | AU$ -2.31M | AU$ -777.92K |
| Net Income | AU$ -1.30M | AU$ -2.92M | AU$ -3.49M | AU$ -2.34M | AU$ -783.51K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 1.25M | AU$ 1.52M | AU$ 2.77M | AU$ 2.30M | AU$ 3.14M |
| Total Assets | AU$ 3.64M | AU$ 3.69M | AU$ 5.68M | AU$ 5.98M | AU$ 5.51M |
| Total Debt | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Net Debt | AU$ -1.20M | AU$ -1.52M | AU$ -2.77M | AU$ -2.30M | AU$ -3.08M |
| Total Liabilities | AU$ 105.14K | AU$ 310.28K | AU$ 202.70K | AU$ 249.28K | AU$ 440.17K |
| Stockholders' Equity | AU$ 3.54M | AU$ 3.38M | AU$ 5.48M | AU$ 5.73M | AU$ 5.07M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -1.72M | AU$ -1.69M | AU$ -2.48M | AU$ -3.41M | AU$ -2.09M |
| Operating Cash Flow | AU$ -1.25M | AU$ -1.69M | AU$ -1.67M | AU$ -1.56M | AU$ -364.30K |
| Investing Cash Flow | AU$ -212.29K | AU$ -389.69K | AU$ -815.92K | AU$ -1.85M | AU$ -1.79M |
| Financing Cash Flow | AU$ 1.14M | AU$ 831.16K | AU$ 2.95M | AU$ 2.64M | AU$ 5.22M |