| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.75M | 8.75M | 8.50M | 6.88M | 10.77M | 8.59M |
| Gross Profit | 2.10M | 2.10M | 2.29M | 1.17M | 2.99M | 1.48M |
| EBITDA | 1.23M | 1.23M | -1.83M | 290.11K | 1.09M | 219.37K |
| Net Income | -275.45K | -275.45K | -3.53M | -1.31M | -114.42K | -640.05K |
Balance Sheet | ||||||
| Total Assets | 17.91M | 17.91M | 13.72M | 13.77M | 13.53M | 13.86M |
| Cash, Cash Equivalents and Short-Term Investments | 924.83K | 924.83K | 1.33M | 766.73K | 688.22K | 1.18M |
| Total Debt | 0.00 | 0.00 | 883.54K | 641.54K | 561.64K | 194.64K |
| Total Liabilities | 6.95M | 6.95M | 7.13M | 3.27M | 1.76M | 2.58M |
| Stockholders Equity | 10.96M | 10.96M | 6.59M | 9.97M | 11.78M | 11.28M |
Cash Flow | ||||||
| Free Cash Flow | -1.01M | -1.01M | 300.07K | -685.18K | -1.69M | 529.22K |
| Operating Cash Flow | -577.71K | -577.71K | 300.07K | 739.82K | 4.84M | 4.12M |
| Investing Cash Flow | -436.74K | -436.74K | 0.00 | -315.13K | -5.45M | -3.54M |
| Financing Cash Flow | 578.44K | 578.44K | 242.00K | -272.11K | -370.08K | 215.25K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | AU$54.37M | 8.76 | 28.62% | 4.39% | 9.30% | 11.68% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
48 Neutral | AU$30.75M | -173.03 | -2.31% | ― | 2.98% | 93.55% | |
43 Neutral | AU$65.91M | -9.35 | -86.31% | ― | ― | ― | |
42 Neutral | AU$31.87M | -1.84 | -62.57% | ― | -38.03% | -11.27% | |
41 Neutral | AU$29.85M | -3.17 | -151.85% | ― | 21.82% | 6.83% | |
40 Underperform | AU$32.42M | -2.96 | -203.17% | ― | 9.14% | 65.30% |