| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 126.00K | 132.00K | 56.00K | 63.00K | 40.00K |
| Gross Profit | -1.88M | 32.00K | -67.00K | -2.02M | -406.00K |
| EBITDA | -3.35M | -3.48M | -1.56M | -16.89M | -2.32M |
| Net Income | -8.91M | -8.87M | -6.35M | -7.45M | -6.18M |
Balance Sheet | |||||
| Total Assets | 64.34M | 65.20M | 65.25M | 65.33M | 76.47M |
| Cash, Cash Equivalents and Short-Term Investments | 72.00K | 214.00K | 374.00K | 131.00K | 5.72M |
| Total Debt | 41.45M | 54.81M | 46.25M | 28.26M | 25.61M |
| Total Liabilities | 60.11M | 62.17M | 53.34M | 47.07M | 40.88M |
| Stockholders Equity | 4.23M | 3.03M | 11.90M | 18.26M | 22.46M |
Cash Flow | |||||
| Free Cash Flow | -2.95M | -4.98M | -3.01M | -2.58M | -2.74M |
| Operating Cash Flow | -2.95M | -4.91M | -3.01M | -2.14M | -2.13M |
| Investing Cash Flow | -292.00K | -65.00K | 249.00K | -6.11M | 154.00K |
| Financing Cash Flow | 3.10M | 4.82M | 3.00M | 2.67M | 2.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | AU$165.51M | 146.12 | 0.67% | ― | ― | ― | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | AU$454.92M | 3.21 | 15.33% | ― | 6.70% | ― | |
44 Neutral | AU$137.95M | -3.65 | -54.77% | ― | -52.90% | 61.27% | |
43 Neutral | AU$63.73M | -0.66 | -342.18% | ― | ― | -49.48% | |
41 Neutral | AU$76.41M | -6.89 | -537.70% | ― | 24.42% | -18.42% |