Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ -26.90M | AU$ -8.45M | AU$ -66.46M | AU$ 15.69M | AU$ 0.00 |
Gross Profit | AU$ -26.90M | AU$ -13.94M | AU$ -66.46M | AU$ 15.69M | AU$ 0.00 |
Operating Income | AU$ -29.47M | AU$ -17.81M | AU$ -70.86M | AU$ 11.19M | AU$ -1.64M |
EBITDA | AU$ -29.37M | AU$ -12.11M | AU$ -70.86M | AU$ 11.19M | AU$ -1.64M |
Net Income | AU$ -24.86M | AU$ -15.42M | AU$ -65.17M | AU$ 13.89M | AU$ -3.41M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 44.10M | AU$ 58.17M | AU$ 53.75M | AU$ 78.66M | AU$ 27.24M |
Total Assets | AU$ 84.41M | AU$ 109.58M | AU$ 124.94M | AU$ 191.35M | AU$ 60.49M |
Total Debt | AU$ 7.00K | AU$ 7.00K | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
Net Debt | AU$ -11.56M | AU$ -5.37M | AU$ -38.72M | AU$ -78.66M | AU$ -27.24M |
Total Liabilities | AU$ 285.00K | AU$ 638.00K | AU$ 420.00K | AU$ 1.66M | AU$ 304.00K |
Stockholders' Equity | AU$ 84.13M | AU$ 108.94M | AU$ 124.52M | AU$ 189.70M | AU$ 60.18M |
Cash Flow | |||||
Free Cash Flow | AU$ 933.00K | AU$ -1.99M | AU$ -4.87M | AU$ -4.01M | AU$ 300.00K |
Operating Cash Flow | AU$ 933.00K | AU$ -1.92M | AU$ -4.85M | AU$ -3.99M | AU$ 302.00K |
Investing Cash Flow | AU$ 5.34M | AU$ -30.90M | AU$ -34.73M | AU$ -59.43M | AU$ -34.18M |
Financing Cash Flow | AU$ -78.00K | AU$ -526.00K | AU$ -361.00K | AU$ 114.83M | AU$ 63.07M |