| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 |
| Gross Profit | AU$ -75.99K | AU$ -71.25K | AU$ -111.48K | AU$ -89.44K | AU$ -70.61K |
| Operating Income | AU$ -6.22M | AU$ -5.06M | AU$ -5.41M | - | AU$ -7.36M |
| EBITDA | AU$ -6.14M | AU$ -8.89M | AU$ -5.16K | AU$ -3.30K | AU$ 996.57K |
| Net Income | AU$ -6.37M | AU$ -9.54M | AU$ -2.11K | AU$ -2.98M | AU$ -161.21K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 18.20M | AU$ 18.83M | AU$ 3.42M | AU$ 1.46M | AU$ 12.37M |
| Total Assets | AU$ 109.59M | AU$ 98.32M | AU$ 76.45M | AU$ 64.80M | AU$ 67.47M |
| Total Debt | AU$ 0.00 | AU$ 2.10M | AU$ 3.36M | AU$ 1.50M | AU$ 1.50M |
| Net Debt | AU$ -18.20M | AU$ -16.73M | AU$ 512.93K | AU$ 508.74K | AU$ -10.55M |
| Total Liabilities | AU$ 7.47M | AU$ 5.64M | AU$ 8.80M | AU$ 6.47M | AU$ 14.69M |
| Stockholders' Equity | AU$ 102.12M | AU$ 92.68M | AU$ 67.63M | AU$ 58.32M | AU$ 52.79M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -4.18M | AU$ -6.04M | AU$ -3.19M | AU$ -17.41M | AU$ -24.91M |
| Operating Cash Flow | AU$ -4.18M | AU$ -5.86M | AU$ -3.12M | AU$ -4.00M | AU$ -11.73M |
| Investing Cash Flow | AU$ -13.41M | AU$ -4.23M | AU$ -4.27M | AU$ -8.33M | AU$ 15.99K |
| Financing Cash Flow | AU$ 17.53M | AU$ 25.60M | AU$ 10.46M | AU$ -347.00K | AU$ 19.36M |