| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | AU$ 0.00 | AU$ 0.00 | AU$ 0.00 | AU$ 66.31K | AU$ 0.00 |
| Gross Profit | AU$ -121.07K | AU$ -106.39K | AU$ -47.46K | AU$ 58.94K | AU$ -13.43K |
| Operating Income | AU$ -2.83M | AU$ -2.72M | AU$ -2.79M | AU$ -2.58M | AU$ -1.93M |
| EBITDA | AU$ -2.71M | AU$ -2.28M | AU$ -2.67M | AU$ -2.36M | AU$ -3.36M |
| Net Income | AU$ -3.58M | AU$ -6.36M | AU$ -2.77M | AU$ -2.43M | AU$ -3.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | AU$ 4.46M | AU$ 3.87M | AU$ 2.63M | AU$ 3.03M | AU$ 3.96M |
| Total Assets | AU$ 29.79M | AU$ 30.55M | AU$ 30.00M | AU$ 27.24M | AU$ 26.46M |
| Total Debt | AU$ 77.52K | AU$ 186.22K | AU$ 286.02K | AU$ 0.00 | AU$ 0.00 |
| Net Debt | AU$ -4.34M | AU$ -3.69M | AU$ -2.34M | AU$ -3.03M | AU$ -3.96M |
| Total Liabilities | AU$ 12.38M | AU$ 8.61M | AU$ 1.48M | AU$ 825.54K | AU$ 1.59M |
| Stockholders' Equity | AU$ 17.41M | AU$ 21.94M | AU$ 28.52M | AU$ 26.42M | AU$ 24.87M |
| Cash Flow | |||||
| Free Cash Flow | AU$ -2.98M | AU$ -2.00M | AU$ -5.33M | AU$ -4.62M | AU$ -2.51M |
| Operating Cash Flow | AU$ -2.98M | AU$ -2.00M | AU$ -2.43M | AU$ -3.85M | AU$ -1.43M |
| Investing Cash Flow | AU$ 3.78M | AU$ 3.38M | AU$ -2.90M | AU$ -761.91K | AU$ -1.08M |
| Financing Cash Flow | AU$ -176.03K | AU$ -97.50K | AU$ 4.95M | AU$ 3.68M | AU$ 4.16M |