| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.38M | 9.10M | 2.81M | 2.68M | 2.82M |
| Gross Profit | -19.56K | 1.11M | 123.52K | -265.48K | 549.29K |
| EBITDA | -227.44K | 912.57K | 1.16M | 770.94K | 1.76M |
| Net Income | 12.31K | -3.52M | 138.43K | -732.18K | 115.06K |
Balance Sheet | |||||
| Total Assets | 17.55M | 49.80M | 17.27M | 19.71M | 21.06M |
| Cash, Cash Equivalents and Short-Term Investments | 1.88M | 2.85M | 2.35M | 3.09M | 2.54M |
| Total Debt | 7.28M | 8.11M | 7.36M | 9.25M | 9.85M |
| Total Liabilities | 10.26M | 30.37M | 9.93M | 11.87M | 12.51M |
| Stockholders Equity | 7.19M | 19.43M | 7.34M | 7.84M | 8.55M |
Cash Flow | |||||
| Free Cash Flow | -39.48K | 550.39K | 1.28M | 1.40M | 854.63K |
| Operating Cash Flow | 125.31K | 610.70K | 1.68M | 1.66M | 890.30K |
| Investing Cash Flow | -164.78K | -60.31K | -400.61K | -257.61K | -35.68K |
| Financing Cash Flow | -891.65K | -153.09K | -1.81M | -777.74K | -884.52K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | AU$104.97M | 3.94 | 12.05% | 13.04% | 10.44% | -55.67% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
49 Neutral | AU$3.81M | 134.83 | 0.29% | ― | 7.44% | ― | |
48 Neutral | AU$4.17M | 324.05 | 0.17% | ― | 5.31% | -489.74% | |
| ― | AU$19.31M | 0.07 | -31.05% | ― | ― | 91.54% | |
43 Neutral | AU$20.49M | -4.53 | -129.44% | ― | -29.97% | -284.16% | |
43 Neutral | AU$8.32M | -0.61 | -108.64% | ― | ― | -15.24% |