Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 9.10M | AU$ 2.81M | AU$ 2.68M | AU$ 2.82M | AU$ 3.43M |
Gross Profit | AU$ 1.11M | AU$ 209.30K | AU$ -265.48K | AU$ 549.29K | AU$ 949.21K |
Operating Income | AU$ 511.00K | AU$ -28.07K | AU$ -439.18K | AU$ 312.73K | AU$ 622.20K |
EBITDA | AU$ 912.57K | AU$ 1.20M | AU$ 762.67K | AU$ 1.49M | AU$ 2.03M |
Net Income | - | AU$ 138.43K | AU$ -732.18K | AU$ 115.06K | AU$ -60.84K |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 7.65M | AU$ 2.35M | AU$ 2.70M | AU$ 2.04M | AU$ 2.05M |
Total Assets | AU$ 49.80M | AU$ 17.27M | AU$ 19.71M | AU$ 21.06M | AU$ 21.52M |
Total Debt | AU$ 22.44M | AU$ 23.01M | AU$ 9.25M | AU$ 9.85M | AU$ 10.46M |
Net Debt | AU$ 14.79M | AU$ 16.49M | AU$ 6.55M | AU$ 7.80M | AU$ 8.42M |
Total Liabilities | AU$ 30.37M | AU$ 9.93M | AU$ 11.87M | AU$ 12.51M | AU$ 13.20M |
Stockholders' Equity | AU$ 19.43M | AU$ 7.34M | AU$ 7.84M | AU$ 8.55M | AU$ 8.32M |
Cash Flow | |||||
Free Cash Flow | AU$ 1.66M | AU$ 1.28M | AU$ 1.40M | AU$ 854.63K | AU$ 627.04K |
Operating Cash Flow | AU$ 665.94K | AU$ 1.68M | AU$ 1.66M | AU$ 890.30K | AU$ 771.53K |
Investing Cash Flow | - | AU$ -400.61K | AU$ -257.61K | AU$ -35.68K | AU$ -144.49K |
Financing Cash Flow | AU$ -462.00K | AU$ -1.81M | AU$ -777.74K | AU$ -884.52K | AU$ -598.70K |