| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | RM 6.45M | RM 25.16M | RM 8.77M | RM 8.02M | RM 8.54M |
| Gross Profit | RM -52.95K | RM 3.07M | RM 386.03K | RM -793.63K | RM 1.66M |
| Operating Income | RM -615.83K | RM 1.41M | - | RM -4.20M | RM 946.59K |
| EBITDA | RM -615.83K | RM 2.52M | RM 3.61M | RM 2.30M | RM 5.34M |
| Net Income | RM 33.34K | - | RM 432.63K | RM -2.19M | RM 348.28K |
| Balance Sheet | |||||
| Cash & Short-Term Investments | RM 5.08M | RM 2.85M | RM 7.35M | RM 9.23M | RM 7.69M |
| Total Assets | RM 47.51M | RM 49.80M | RM 53.97M | RM 58.93M | RM 63.75M |
| Total Debt | RM 19.72M | RM 8.11M | RM 22.99M | RM 27.65M | RM 29.80M |
| Net Debt | RM 14.64M | RM 5.34M | RM 16.48M | RM 19.58M | RM 23.61M |
| Total Liabilities | RM 27.78M | RM 30.37M | RM 31.04M | RM 35.48M | RM 37.87M |
| Stockholders' Equity | RM 19.47M | RM 19.43M | RM 22.93M | RM 23.44M | RM 25.88M |
| Cash Flow | |||||
| Free Cash Flow | RM -106.90K | RM 550.39K | RM 4.01M | RM 4.18M | RM 2.59M |
| Operating Cash Flow | RM 339.30K | RM 610.70K | RM 5.26M | RM 4.95M | RM 2.69M |
| Investing Cash Flow | RM -446.19K | RM -60.31K | RM -1.25M | RM -770.11K | RM -107.99K |
| Financing Cash Flow | RM -2.41M | RM -153.09K | RM -5.66M | RM -2.33M | RM -2.68M |