Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 396.00K | AU$ 390.00K | AU$ 623.00K | AU$ 1.53M | AU$ 806.00K |
Gross Profit | AU$ 352.00K | AU$ 348.00K | AU$ 566.00K | AU$ 640.00K | AU$ 743.00K |
Operating Income | AU$ -1.25M | AU$ 11.25M | AU$ -18.83M | AU$ -2.89M | AU$ -28.58M |
EBITDA | AU$ -2.31M | AU$ -3.16M | AU$ -3.15M | AU$ -2.83M | AU$ -2.61M |
Net Income | AU$ 733.00K | AU$ 5.35M | AU$ -20.46M | AU$ 1.14M | AU$ -24.30M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 1.00M | AU$ 23.68M | AU$ 31.01M | AU$ 11.00M | AU$ 35.25M |
Total Assets | AU$ 307.33M | AU$ 235.72M | AU$ 189.34M | AU$ 162.26M | AU$ 166.69M |
Total Debt | AU$ 237.69M | AU$ 165.20M | AU$ 125.52M | AU$ 78.83M | AU$ 84.66M |
Net Debt | AU$ 236.69M | AU$ 162.14M | AU$ 122.82M | AU$ 69.42M | AU$ 81.93M |
Total Liabilities | AU$ 239.30M | AU$ 168.42M | AU$ 127.39M | AU$ 79.85M | AU$ 85.42M |
Stockholders' Equity | AU$ 68.03M | AU$ 67.30M | AU$ 61.95M | AU$ 82.41M | AU$ 81.27M |
Cash Flow | |||||
Free Cash Flow | AU$ -39.07M | AU$ -32.54M | AU$ -15.51M | AU$ -6.89M | AU$ -7.63M |
Operating Cash Flow | AU$ -39.04M | AU$ -32.52M | AU$ -14.34M | AU$ -6.81M | AU$ -7.63M |
Investing Cash Flow | AU$ -35.32M | AU$ -6.80M | AU$ 10.14M | AU$ 19.66M | AU$ -11.53M |
Financing Cash Flow | AU$ 72.31M | AU$ 39.68M | AU$ -2.50M | AU$ -6.17M | AU$ 20.00M |